Augusta Pointe - 104 Mauldin Rd, Greenville, SC 29605

2016 EST TI CAM - $2.11
24,764 SF
$1.13 - Taxes
$0.35 - Insurance
CAM - $0.63
$0.09 - Landscape
$0.37 - Mgmt Fee
$0.03 - Outdoor Lighting
$0.03 - General M&R
$0.05 - Trash
$0.06 - Water & Sewer

2015 ACTUAL TI CAM - $2.11
24,764 SF
$1.13 - Taxes
$0.35 - Insurance
CAM - $0.63
$0.09 - Landscape
$0.37 - Mgmt Fee
$0.03 - Outdoor Lighting
$0.03 - General M&R
$0.05 - Trash
$0.06 - Water & Sewer

2015 EST TI CAM - $1.76
24,764 SF
$0.78 - Taxes
$0.36 - Insurance
$0.62 - CAM
CAM Breakdown
$0.08 - Landscape
$0.35 - Mgmt Fee
$0.03 - Outdoor Lighting
$0.12 - General M&R
$0.04 - Trash

2014 ACTUAL TI CAM - $
24,764 SF
$0.78 - Taxes
$0.36 - Insurance
CAM - $0.68
$0.08 - Landscape
$0.35 - Mgmt Fee
$0.05 - Outdoor Lighting
$0.16 - General M&R
$0.04 - Trash

ACTUAL 2013 COST
Total SF 24,764
CAM $0.65
*Landscaping - $0.05
*Management Fee - $0.33
*Outdoor lighting - $0.03
*R&M - $0.19
*Waste Removal- $0.05
TAX $0.77
INS $0.34
Total/SF $1.76

ESTIMATED 2014 CAM
CAM -$0.50
TAX - $0.77
INS -$0.34
Total/SF -$1.62