2016 EST TI CAM - $5.02
$2.20 - Taxes
$0.34 - Insurance
$2.48 - CAM
CAM Breakdown
$0.01 - Backflow
$0.01 - Bldg Bus Lic
$0.67 - Landscape
$0.47 - Mgmt Fee
$0.67 - Outdoor Lighting
$0.04 - R&M - Lighting
$0.04 - Pest Control
$0.05 - General Maintenance & Repair
$0.02 - Parking Lot
$0.45 - Trash
$0.05 - Water Irrigation
2015 ACTUAL TI CAM - $4.82
$2.20 - Taxes
$0.34 - Insurance
$2.28 - CAM
CAM Breakdown
$0.01 - Backflow
$0.01 - Bldg Bus Lic
$0.67 - Landscape
$0.38 - Mgmt Fee
$0.67 - Outdoor Lighting
$0.04 - R&M
$0.04 - Pest Control
$0.00 - General Maintenance & Repair
$0.02 - Parking Lot
$0.39 - Trash
$0.05 - Water Irrigation
2015 EST TI CAM - $5.06
$1.89 - Taxes
$0.42 - Insurance
$2.75 - CAM
CAM Breakdown
$0.01 - Backflow
$0.02 - Bldg Bus Lic
$0.71 - Landscape
$0.47 - Mgmt Fee
$0.71 - Outdoor Lighting
$0.03 - Pest Control
$0.04 - General Maintenance & Repair
$0.02 - Parking Lot
$0.66 - Trash
$0.08 - Water Irrigation
2014 ACTUAL TI CAM - $$5.25
$1.89 - Taxes
$0.42 - Insurance
$2.94 - CAM
CAM Breakdown
$0.01 - Backflow
$0.02 - Bldg Bus Lic
$0.71 - Landscape
$0.47 - Mgmt Fee
$0.71 - Outdoor Lighting
$0.03 - Pest Control
$0.23 - General Maintenance & Repair
$0.02 - Parking Lot
$0.66 - Trash
$0.08 - Water Irrigation
2013 ACTUAL
Total SF 9,670
CAM $2.93: TAX $1.86: INS:$0.30
Total/SF $5.09
*Landscape $0.55
*Management Fee $0.50
*Outdoor Lighting $0.69
*Outdoor Lighting R&M $0.03
*Pest Control:$0.03
*Misc $0.47
*Trash $0.61
*Water $0.05
2014 ESTIMATED:
Total SF 9,670
CAM $2.93: TAX $1.86: INS $0.30
Total/SF $5.08
